Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,162/mo, and a $2,149/mo payment. Purchase price stands at $439,000, and rental yield measures 8.64% with $3,162/mo rent. Return on cash invested shows 19.81% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 103.7% and total cumulative return in cash records $150,920. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,162/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 2010
7,492 sqft lot
$N/A/sqft
$310 semi-annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $439,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $3618.42 | N/A | $372,468 | -10.89% |
| 2023-06-19 | N/A | N/A | $418,010 | 16.25% |
| 2022-06-19 | $3807.88 | 7.91% | $359,570 | 22.10% |
Listed by: Michael Reed • Texas Realty Source, LLC.
Mls Name: NTREIS
Mls ID: #20972651
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
