Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1271 SW 124th Ct #2-D, Miami, FL, 33184 offers a 9.65% rental yield on a $495,000 purchase with $3,980/mo rent. Total monthly income registers $3,980/mo, and a $2,423/mo payment leaves $261/mo available for distribution. Annual cash flow reaches $3,130/yr on $164,093 to close, and return on cash invested stands at 21.82% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 114.8% and total cumulative return in cash at $188,374. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,980/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$434 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Price change | $495,000 |
| 2025-01-03 | Listed for sale | $515,000 |
| 2007-09-04 | Sold | $228,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1209.16 | 5.07% | $110,611 | 3.00% |
| 2022-02-13 | $1150.86 | 1.08% | $107,390 | 3.00% |
| 2021-02-13 | $1138.58 | 1.75% | $104,263 | 1.40% |
Listed by: Karina Reyes • Compass Florida, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11717035
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
