Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 127 Braeburn, Boerne, TX, 78015 priced at $568,000 pairs $4,826/mo rent with $747/mo cash flow after a $2,780/mo payment. Total monthly income equals $4,826/mo, and annual cash flow comes to $8,963/yr on $186,872 invested. Return on cash invested is 24.86% in year one, and rental yield stands at 10.2% on a $568,000 basis. Equity gained on principal adds $3,665/yr, and 5% annual appreciation accumulates to $156,928 by year five. Five-year ROI measures 130.65% and total cumulative return in cash reaches $244,149. For financing, Ziffy Mortgage’s DSCR program evaluates $4,826/mo property income against a $2,780/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
9,757 sqft lot
$N/A/sqft
$120 quarterly HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $568,000 |
| 2024-06-10 | Listed for sale | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $8435.30 | -4.80% | $507,591 | 10.00% |
| 2022-10-23 | $8860.39 | N/A | $461,446 | 10.00% |
| 2021-10-23 | N/A | N/A | $419,496 | 10.00% |
Listed by: Jimmie Smith • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1782755
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
