Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 127 Appian Way, Dallas, TX, 75216 listed at $649,000 pairs $2,310/mo rent with a $3,177/mo payment. Total monthly income runs $2,310/mo. Return on cash invested measures 7.1% in year one, and rental yield registers 4.27% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 35.37% and total cumulative return in cash totals $75,516. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,310/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1926
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75216, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,401 (100%) |
| Owner Occupied HU | 9,968 (51.4%) |
| Renter Occupied HU | 7,801 (40.2%) |
| Vacant Housing Units | 1,632 ( 8.4%) |
| Median Home Value | $142,118 |
| Average Home Value | $207,866 |
Residential
18,632
Single Family
15,796
Multi-Family
2,836
Businesses
962
Date | Event | Price |
|---|---|---|
| 2024-09-07 | Listed for sale | $649,000 |
| 2024-09-07 | Listing removed | $649,000 |
| 2024-08-19 | Listed for sale | $699,575 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $3155.01 | -14.42% | $290,420 | N/A |
| 2022-10-21 | $3686.79 | 0.64% | $290,420 | 20.31% |
| 2021-10-21 | $3663.27 | 7.92% | $241,400 | N/A |
Listed by: Deon Hawkins • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20666522
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
