1262 Holbrook Ter NE UNIT 1, Washington, DC, 20002 | 6.6% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1262 Holbrook Ter NE UNIT 1, Washington, DC, 20002 | 6.6% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1482 sft

423 3rd St NE, Washington, DC, 20002

2 Bed
2 Bath
2200 sft

1200 N Nash St APT 838, Arlington, VA, 22209

2 Bed
2 Bath
1124 sft

2706 Farmington Dr, Alexandria, VA, 22303

3 Bed
3 Bath
2192 sft

14035 Madrona Ln, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

2 Bed
2 Bath
1216 sft

1006 Florida Ave NE #402, Washington, DC, 20002

1 Bed
2 Bath
1235 sft

3 Washington Cir NW APT 905, Washington, DC, 20037

2 Bed
2 Bath
1010 sft

440 L St NW UNIT 311, Washington, DC, 20001

2 Bed
3 Bath
1170 sft

616 E St NW #447, Washington, DC, 20004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,574/mo, and a $3,181/mo payment. Purchase price stands at $649,900, and rental yield measures 6.6% with $3,574/mo rent. Return on cash invested shows 15.54% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 80.14% and total cumulative return in cash records $171,354. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,574/mo property income covering a $3,181/mo payment rather than investor’s personal income.

Condo

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing an exceptional opportunity in Trinidad - Brand New Construction with an anticipated Certificate of Occupancy by February 2024. This investment offers a remarkable value proposition, as it is strategically priced at a substantial 20% lower than comparable properties in the area. Act now to secure this unique opportunity and lock in this unbeatable price, all while ensuring that this exclusive offering remains concealed from unrepresented buyers. One of the standout features of this development is the peace of mind it offers through a comprehensive 2-year structural warranty. This commitment to quality and durability underscores the confidence we have in the construction's integrity, giving you added assurance in your investment. 1262 #1 Unit has 4+1 bedrooms, and 4 full baths over TWO floors. This particular unit has a private entry on the side yard, adjacent to the rear side parking garage. With a generous 2633 SF of interior space, you also have access to the roof deck through the shared stairway adjacent to the entrance. Each unit within this development boasts 2 to 4 bedrooms and comes equipped with full-sized appliances, enhancing both the convenience and functionality of your new living space. Bosch refrigerators, Rosch Range, Whirlpool Microwave, Frigidaire Dishwashers, and Samsung Front opening Washers and Dryers round out this luxury offering. Moreover, the majority of units grant access to a shared roof deck, where you can enjoy breathtaking views and create lasting memories with friends and family. It's worth noting that each building also features its own private roof deck, shared exclusively among 2-3 residences, ensuring a tranquil and intimate environment. Parking options are readily available to suit your needs. Alternatively, there are 8 outdoor parking lots available off-street, providing convenient accessibility, and these are priced at just $20,000 each. Don't miss out on this exceptional opportunity to own a brand-new, well-appointed property in Trinidad with a promising future and outstanding value. Contact us today to learn more and secure your spot in this exclusive development before it's too late. Outdoor assigned parking spots are available at $20k a piece. Condo Docs are available. Condo fees are an estimate. Some interior photos show virtual staging.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20002, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	45,543 (100%)
Owner Occupied HU	12,288 (27.0%)
Renter Occupied HU	26,295 (57.7%)
Vacant Housing Units	6,960 (15.3%)
Median Home Value	$826,456
Average Home Value	$892,956

Housing Distribution

Address Breakdown

Residential

43,009

Single Family

18,248

Multi-Family

24,761

Businesses

1,755

Price History

Date	Event	Price
2024-10-29	Listed for sale	$649,900
2023-10-02	Listing removed	N/A
2023-03-09	Listed for sale	$949,900

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
2024-02-22	$8074.16	N/A	$949,900	N/A

Nearby investment properties with comparable rents

3 Bed
2 Bath
1482 sft

423 3rd St NE, Washington, DC, 20002

2 Bed
2 Bath
2200 sft

1200 N Nash St APT 838, Arlington, VA, 22209

2 Bed
2 Bath
1124 sft

2706 Farmington Dr, Alexandria, VA, 22303

3 Bed
3 Bath
2192 sft

14035 Madrona Ln, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

2 Bed
2 Bath
1216 sft

1006 Florida Ave NE #402, Washington, DC, 20002

1 Bed
2 Bath
1235 sft

3 Washington Cir NW APT 905, Washington, DC, 20037

2 Bed
2 Bath
1010 sft

440 L St NW UNIT 311, Washington, DC, 20001

2 Bed
3 Bath
1170 sft

616 E St NW #447, Washington, DC, 20004

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 2024
Architectural Style: Traditional
Building Area: N/A
Living Area: 2,633 sqft
Property Condition: Excellent

Features & Amenities

Heating: Hot Water, Radiator, Natural Gas
Cooling: Central A/C, Electric
Flooring: Ceramic Tile, Engineered Wood
Interior Features: 9'+ Ceilings, Dry Wall
Exterior Features: Other
Parking Features: Basement Garage, Garage Faces Rear, Inside Entrance, Underground, Other, Assigned, On-site - Sale, Paved Driveway, Paved, Off Street, Parking Garage, Parking Lot

Location

City: Washington
State: DC
Subdivision: Trinidad
Lot Size: N/A
Lot Features: Urban, Unknown Soil Type
View: City

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: Other, Reserved/Assigned Parking
Association Fee Includes: Maintenance Structure, Maintenance Grounds, Reserve Funds, Security, Trash, Snow Removal, Common Area Maintenance

Utilities

Utilities: N/A
Sewer: Public Sewer
Water Source: Public
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Dave Park • TTR Sotheby's International Realty

Mls Name: Bright MLS

Mls Provider: Mls

Mls ID: #DCDC2166526

Disclaimer: The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2025 Bright MLS, Inc. [Click here for more information](/info/mls-disclaimers/#mls_5632)

1262 Holbrook Ter NE UNIT 1,Washington,DC,20002

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

1262 Holbrook Ter NE UNIT 1WashingtonDC20002