3 Washington Cir NW APT 905, Washington, DC, 20037 | $1,369/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3 Washington Cir NW APT 905, Washington, DC, 20037 | $1,369/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3332 sft

6016 Wheaton Dr, Burke, VA, 22015

3 Bed
4 Bath
2202 sft

1330 S Quinn St, Arlington, VA, 22204

6 Bed
7 Bath
5773 sft

1923 N Vance St, Arlington, VA, 22201

7 Bed
5 Bath
3880 sft

12304 Popes Head Rd, Fairfax, VA, 22030

Nearby investment properties with comparable prices

3 Bed
1 Bath
1350 sft

3015 Greenway Blvd, Falls Church, VA, 22042

2 Bed
2 Bath
1205 sft

1600 N Oak St APT 525, Arlington, VA, 22209

3 Bed
2 Bath
1900 sft

4309 Willoughby Ct, Chantilly, VA, 20151

3 Bed
3 Bath
1656 sft

2777 Grovemore Ln, Vienna, VA, 22180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 3 Washington Cir NW APT 905, Washington, DC, 20037 earns $1,369/mo cash flow from $5,173/mo rent with a $3,181/mo payment. Total monthly income totals $5,173/mo, and annual cash flow totals $16,430/yr on $213,817 capital. ROI tracks 27.74% on current figures, and rental yield reads 9.55% at a $649,900 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,555 over five years. Five-year ROI reaches 144.39% and total cumulative return in cash sums $308,730. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,173/mo property income instead of your personal income.

Condo

Built in 1909

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautiful 9th-Floor Corner Condominium with Spectacular Views! Enjoy dramatic, panoramic views of Washington Circle, Foggy Bottom, and Rosslyn from the expansive private terrace of this stunning, light-filled residence. This corner unit offers southern exposure and windows on three sides, filling the home with natural light throughout the day. Recent updates include fresh paint and new luxury vinyl plank flooring throughout. The spacious living and dining areas feature sweeping city vistasperfect for entertaining or relaxing. The kitchen is beautifully appointed with granite countertops, raised-panel cabinetry, stainless steel refrigerator and microwave, tile flooring, and recessed lighting. The primary bedroom enjoys western views toward Arlington and includes generous closet space with custom organizers plus a private bath featuring marble tile flooring, a marble-top vanity, updated fixtures, and a tub with glass door. A versatile den with eastern views and recessed lighting serves perfectly as a home office or potential second bedroom. Additional highlights include a welcoming marble-tiled foyer with updated lighting, coat closet, and extra storage; a powder room with marble tile and granite-topped vanity; in-unit Kenmore washer and dryer; and one deeded garage parking space (P-16). Trader Joe's, Whole Foods, and the Foggy Bottom Metro are just a few blocks away * Easy stroll to Georgetown, the Kennedy Center, Potomac River, Rock Creek Park, plus more!! This residence combines comfort, style, and convenience in one of D.C.s most desirable locations! PHOTOS COMING ON 11/12

Neighborhood Data

Neighborhood data shown for ZIP Code: 20037, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,694 (100%)
Owner Occupied HU	2,548 (23.8%)
Renter Occupied HU	6,452 (60.3%)
Vacant Housing Units	1,694 (15.8%)
Median Home Value	$978,316
Average Home Value	$1,152,383