Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 125 Coyote Run, Waxahachie, TX, 75165 uses $107,737 cash to close to unlock $3,603/yr annual cash flow and $300/mo monthly cash flow. Total monthly income runs $2,640/mo, and a $1,591/mo payment keeps the spread at $300/mo. Purchase price stands at $324,999, and rental yield measures 9.75% with $2,640/mo rent. Return on cash invested shows 23.25% in year one, and 5% annual appreciation builds toward $89,791 over five years. Five-year ROI reaches 122.12% and total cumulative return in cash records $131,569. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2005
8,102 sqft lot
$N/A/sqft
$340 annually HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $324,999 |
| 2025-01-21 | Listed for sale | $325,000 |
| 2016-07-01 | Listing removed | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $298,994 | 9.71% |
| 2023-02-13 | $4379.95 | -13.01% | $272,540 | 10.00% |
| 2022-02-13 | $5035.09 | N/A | $247,764 | 10.00% |
Listed by: Britt Hildreth • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20822321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
