Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,410/mo, and a $2,619/mo payment. Purchase price stands at $535,000, and rental yield measures 7.65% with $3,410/mo rent. Return on cash invested shows 16.97% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 88.45% and total cumulative return in cash records $155,680. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,410/mo property income covering a $2,619/mo payment rather than investor’s personal income.
Single Family
Built in 2015
0.28 Acres lot
$N/A/sqft
$694 annually HOA
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $535,000 |
| 2020-08-01 | Listing removed | $415,000 |
| 2020-07-21 | Pending sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $3408.23 | 10.64% | $474,967 | -1.13% |
| 2023-04-17 | $3080.35 | 8.82% | $480,385 | -2.82% |
| 2022-04-17 | $2830.65 | N/A | $494,341 | 26.04% |
Listed by: David Thomas • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #31595800
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
