Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 14915 Inverrary Dr, Houston, TX, 77095 offers a 10.52% rental yield on a $389,000 purchase with $3,410/mo rent. Total monthly income registers $3,410/mo, and a $1,904/mo payment leaves $597/mo available for distribution. Annual cash flow reaches $7,164/yr on $128,954 to close, and return on cash invested stands at 25.46% in year one. Equity gained on principal adds $2,510/yr while 5% annual appreciation supports $107,474 over five years. Portfolio math shows five-year ROI at 134.03% and total cumulative return in cash at $172,842. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,410/mo property income against a $1,904/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
7,819 sqft lot
$N/A/sqft
$560 annually HOA
Neighborhood data shown for ZIP Code: 77095, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,210 (100%) |
| Owner Occupied HU | 17,523 (66.9%) |
| Renter Occupied HU | 7,586 (28.9%) |
| Vacant Housing Units | 1,101 ( 4.2%) |
| Median Home Value | $314,917 |
| Average Home Value | $335,145 |
Residential
25,693
Single Family
20,074
Multi-Family
5,619
Businesses
1,242
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Listed for sale | $389,000 |
| 2008-05-07 | Listing removed | $214,900 |
| 2008-03-29 | Price change | $214,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $350,305 | 6.45% |
| 2023-12-27 | $2260.83 | 4.98% | $329,064 | 5.93% |
| 2022-12-27 | $2153.53 | N/A | $310,636 | 23.78% |
Listed by: Laura Reagor • Walzel Properties - Corporate Office
Mls Name: HAR
Mls Provider:
Mls ID: #50026500
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
