Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 12400 Brookglade Cir UNIT 52, Houston, TX, 77099 generates $1,160/mo in rent, after a $710/mo payment. Total monthly income is $1,160/mo. Return on cash invested sits at 16.88% in year one, and rental yield is 9.6% on a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 90.12% and total cumulative return in cash sums $43,316. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,160/mo property income rather than buyer’s personal income.
Townhouse
Built in 1980
1,300 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $145,000 |
| 2025-01-19 | Listed for sale | $155,000 |
| 2021-01-14 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $139,791 | 9.02% |
| 2023-02-13 | N/A | N/A | $128,227 | 17.23% |
| 2022-02-13 | N/A | N/A | $109,379 | 22.22% |
Listed by: Taiwo Daramola • Fairdale Realty
Mls Name: HAR
Mls Provider:
Mls ID: #86659452
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
