Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 12400 Brookglade Cir UNIT 43, Houston, TX, 77099 uses $44,753 cash to close to unlock $15,465/yr annual cash flow and $1,289/mo monthly cash flow. Total monthly income runs $2,464/mo, and a $661/mo payment keeps the spread at $1,289/mo. Purchase price stands at $135,000, and rental yield measures 21.9% with $2,464/mo rent. Return on cash invested shows 54.47% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 291.44% and total cumulative return in cash records $130,429. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,464/mo property income covering a $661/mo payment rather than investor’s personal income.
Townhouse
Built in 1980
1,300 sqft lot
$N/A/sqft
$215 monthly HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2024-02-21 | Listed for sale | $135,000 |
| 2008-12-21 | Listing removed | $750 |
| 2008-10-17 | Listed for sale | $750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $1433.70 | 21.10% | $125,048 | 14.53% |
| 2022-08-16 | $1183.85 | N/A | $109,185 | 32.32% |
| 2021-08-16 | N/A | N/A | $82,515 | -1.44% |
Listed by: Alesia Jackson • Canoi Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #54047164
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
