Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 1235 N Kight St, Stephenville, TX, 76401 at $240,000 posts ROI 36.67% with $1,111/mo cash flow from $2,818/mo rent. Total monthly income equals $2,818/mo, and annual cash flow records $13,332/yr on $79,560 to close. Return on cash invested measures 36.67% and rental yield reads 14.09% at the current $240,000. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 by year five. Five-year ROI prints 193.91% and total cumulative return in cash totals $154,274.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,818/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1971
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $240,000 |
| 2017-03-20 | Listing removed | $115,000 |
| 2017-01-26 | Pending sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $3594.29 | 4.06% | $202,830 | 15.24% |
| 2022-08-31 | $3454.02 | 10.87% | $176,010 | 17.41% |
| 2021-08-31 | $3115.42 | 8.40% | $149,910 | 11.13% |
Listed by: Katie Burr • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20716043
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
