Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 12313 Hulson Trl, Haslet, TX, 76052 at $459,000 posts ROI 32.37% with $1,580/mo cash flow from $4,909/mo rent. Total monthly income equals $4,909/mo, and annual cash flow records $18,965/yr on $152,159 to close. Return on cash invested measures 32.37% and rental yield reads 12.83% at the current $459,000. Equity gained on principal adds $2,962/yr, and 5% annual appreciation supports $126,813 by year five. Five-year ROI prints 171.09% and total cumulative return in cash totals $260,327.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,909/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2020
4,486 sqft lot
$N/A/sqft
$770 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $459,000 |
| 2024-08-24 | Listing removed | $469,999 |
| 2024-07-25 | Price change | $469,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Leston Eustache • Bray Real Estate Group- Dallas
Mls Name: NTREIS
Mls ID: #20964767
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
