Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hoboken at 123 Washington St APT 4R, Hoboken, NJ, 07030 priced at $570,000 pairs $3,127/mo rent with after a $2,790/mo payment. Total monthly income equals $3,127/mo. Return on cash invested is 14.07% in year one, and rental yield stands at 6.58% on a $570,000 basis. Equity gained on principal adds $3,678/yr, and 5% annual appreciation accumulates to $157,480 by year five. Five-year ROI measures 72.73% and total cumulative return in cash reaches $136,393. For financing, Ziffy Mortgage’s DSCR program evaluates $3,127/mo property income against a $2,790/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07030, Hoboken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,308 (100%) |
| Owner Occupied HU | 9,103 (30.0%) |
| Renter Occupied HU | 19,036 (62.8%) |
| Vacant Housing Units | 2,169 ( 7.2%) |
| Median Home Value | $909,971 |
| Average Home Value | $1,031,969 |
Residential
29,540
Single Family
2,996
Multi-Family
26,544
Businesses
2,139
Date | Event | Price |
|---|---|---|
| 2025-08-21 | Sold | $570,000 |
| 2025-05-15 | Listed for sale | $545,000 |
| 2024-04-29 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: RALPH SCHELL • LIBERTY REALTY LLC
Mls Name: HCMLS
Mls ID: #250012968
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
