








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Jersey City at 4 Beacon Way APT 502, Jersey City, NJ, 07304 at $570,000 posts ROI 21.86% with $281/mo cash flow from $4,344/mo rent. Total monthly income equals $4,344/mo, and annual cash flow records $3,372/yr on $187,530 to close. Return on cash invested measures 21.86% and rental yield reads 9.15% at the current $570,000. Equity gained on principal adds $3,678/yr, and 5% annual appreciation supports $157,480 by year five. Five-year ROI prints 114.49% and total cumulative return in cash totals $214,705.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,344/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07304, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,319 (100%) |
| Owner Occupied HU | 4,471 (20.0%) |
| Renter Occupied HU | 15,345 (68.8%) |
| Vacant Housing Units | 2,503 (11.2%) |
| Median Home Value | $571,772 |
| Average Home Value | $619,563 |
Residential
20,282
Single Family
9,517
Multi-Family
10,765
Businesses
1,035
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $570,000 |
| 2021-05-07 | Sold | $380,000 |
| 2020-11-18 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | $681.07 | -0.62% | $30,500 | N/A |
| 2023-08-01 | $685.34 | 40.09% | $30,500 | N/A |
| 2022-08-01 | $489.22 | N/A | $30,500 | N/A |



Listed by: ANDREW BOTTICELLI • COMPASS NEW JERSEY, LLC
Mls Name: HCMLS
Mls ID: #250015573
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.