








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 123 Washington St APT 44D, New York, NY, 10006 offers a 8.94% rental yield on a $875,000 purchase with $6,521/mo rent. 81% in year one. Equity gained on principal adds $5,646/yr while 5% annual appreciation supports $241,746 over five years. Portfolio math shows five-year ROI at 89.04% and total cumulative return in cash at $256,331. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,521/mo property income against a $4,283/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2010
N/A lot
$N/A/sqft
$1,457 monthly HOA
Neighborhood data shown for ZIP Code: 10006, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,605 (100%) |
| Owner Occupied HU | 306 (11.7%) |
| Renter Occupied HU | 1,922 (73.8%) |
| Vacant Housing Units | 377 (14.5%) |
| Median Home Value | $1,093,023 |
| Average Home Value | $1,164,624 |
Residential
2,816
Single Family
4
Multi-Family
2,812
Businesses
542
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Contingent | $875,000 |
| 2025-03-05 | Price change | $875,000 |
| 2024-09-02 | Price change | $894,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $12000.00 | 1.88% | $99,173 | 3.70% |
| 2023-06-10 | $11778.00 | N/A | $95,631 | 4.21% |
| 2022-06-10 | N/A | N/A | $91,766 | N/A |



Listed by: Evan Huang • Charney Real Estate LLC
Mls Name: StreetEasy
Mls ID: #S1727633