Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 123 Washington St APT 42D, New York, NY, 10006 with 5% annual appreciation on a $950,000 basis while $6,521/mo rent supports operations. 02% in year one. Equity gained on principal adds $6,130/yr, and five-year appreciation sums $262,467 alongside rental yield of 8.24%. Five-year ROI measures 74.3% and total cumulative return in cash totals $232,238. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,521/mo property income versus a $4,650/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2010
N/A lot
$N/A/sqft
$1,750 monthly HOA
Neighborhood data shown for ZIP Code: 10006, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,605 (100%) |
| Owner Occupied HU | 306 (11.7%) |
| Renter Occupied HU | 1,922 (73.8%) |
| Vacant Housing Units | 377 (14.5%) |
| Median Home Value | $1,093,023 |
| Average Home Value | $1,164,624 |
Residential
2,816
Single Family
4
Multi-Family
2,812
Businesses
542
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $950,000 |
| 2025-01-08 | Price change | $995,000 |
| 2024-11-25 | Price change | $1,052,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $12000.00 | 1.88% | $99,173 | 3.70% |
| 2023-06-10 | $11778.00 | N/A | $95,631 | 4.21% |
| 2022-06-10 | N/A | N/A | $91,766 | N/A |
Listed by: Richard Nassimi • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1646872
