Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 12215 Creekhurst Dr, Houston, TX, 77099 uses $81,218 cash to close to unlock $3,179/yr annual cash flow and $265/mo monthly cash flow. Total monthly income runs $2,032/mo, and a $1,199/mo payment keeps the spread at $265/mo. Purchase price stands at $245,000, and rental yield measures 9.95% with $2,032/mo rent. Return on cash invested shows 23.82% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 125.18% and total cumulative return in cash records $101,664. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,032/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1973
7,531 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $245,000 |
| 2010-08-21 | Listing removed | $110,000 |
| 2010-05-26 | Listed for sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $69.83 | 40.90% | $287,120 | N/A |
| 2023-05-27 | $49.56 | -97.44% | $287,120 | 13.08% |
| 2022-05-27 | $1935.96 | N/A | $253,918 | 34.87% |
Listed by: Rachel Jones • RE/MAX Signature
Mls Name: HAR
Mls Provider:
Mls ID: #39908405
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
