Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Pedro at 1221 W 13th St, San Pedro, CA, 90731 generates $4,074/mo in rent, after a $3,421/mo payment. Total monthly income is $4,074/mo. Return on cash invested sits at 18.76% in year one, and rental yield is 6.99% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 96.64% and total cumulative return in cash sums $222,242. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,074/mo property income rather than buyer’s personal income.
Single Family
Built in 1923
6,480 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Evon Jones • Estate Properties
Mls Name: CRMLS
Mls ID: #PV25245347
