Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 1221 Senter Rd, Irving, TX, 75060 offers $2,452/mo rent that, after a $1,610/mo payment, leaves $113/mo cash flow. Total monthly income is $2,452/mo, and annual cash flow is $1,353/yr on $109,064 cash. Return on cash invested measures 21.15% in year one, and rental yield stands at 8.94% at a $329,000 entry. Equity gained on principal adds $2,123/yr while 5% annual appreciation compounds into $90,897 by year five. Five-year ROI records 110.72% and total cumulative return in cash reaches $120,753. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,452/mo property income versus a $1,610/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $329,000 |
| 2022-10-13 | Sold | N/A |
| 2022-09-29 | Pending sale | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2642.55 | 6.15% | $235,480 | 7.30% |
| 2023-02-12 | $2489.43 | -36.67% | $219,460 | -34.75% |
| 2022-02-12 | $3930.72 | 19.63% | $336,320 | 23.91% |
Listed by: Pabitra Poudel • VisaLand Realty
Mls Name: NTREIS
Mls ID: #20833606
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
