12205 Wye Oak Commons Cir, Burke, VA, 22015 | $103/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12205 Wye Oak Commons Cir, Burke, VA, 22015 | $103/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
941 sft

139 Martin Dr, Manassas Park, VA, 20111

3 Bed
1 Bath
941 sft

121 Cabbel Dr, Manassas Park, VA, 20111

3 Bed
3 Bath
2345 sft

11248 Einstein St, Manassas Park, VA, 20111

3 Bed
4 Bath
1326 sft

6105 Heron Pond Ct, Burke, VA, 22015

Nearby investment properties with comparable prices

4 Bed
2 Bath
1200 sft

7804 Old Carolina Rd, Gainesville, VA, 20155

3 Bed
4 Bath
2486 sft

14405 Fowlers Mill Dr, Gainesville, VA, 20155

4 Bed
4 Bath
2334 sft

10758 Hinton Way, Manassas, VA, 20112

4 Bed
2 Bath
1799 sft

8959 Rolling Rd, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burke at 12205 Wye Oak Commons Cir, Burke, VA, 22015 listed at $585,000 pairs $3,600/mo rent with a $2,863/mo payment to leave $103/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $1,239/yr on $192,465 cash to close. Return on cash invested measures 20.7% in year one, and rental yield registers 7.38% at a $585,000 basis. Equity gained on principal adds $3,775/yr, and annual property appreciation at 5% supports $161,625 by year five. Five-year ROI tracks 106.8% and total cumulative return in cash totals $205,554. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $2,863/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained townhome in the highly sought-after Walden at Burke Centre community. Recently repainted and featuring brand-new windows (2025), a new HVAC system (2025), and a new roof (2022), this light-filled home offers modern comfort and timeless charm. Enjoy vaulted ceilings, an attached garage, and a private deck backing to mature treesperfect for relaxing or entertaining. The updated kitchen flows seamlessly into the dining area and spacious family room, where a cozy wood-burning fireplace creates an inviting gathering space. Upstairs, the generously sized bedrooms include a bright and airy primary suite. The partially finished basement adds flexibility for a home office, gym, or media room. Take advantage of fantastic community amenities, including a swimming pool and scenic walking trails. Immediately surrounded by shopping, dining, VRE, and major commuter routesthis home truly has it all. Dont miss your chance to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22015, Burke, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,726 (100%)
Owner Occupied HU	12,170 (82.6%)
Renter Occupied HU	2,131 (14.5%)
Vacant Housing Units	425 ( 2.9%)
Median Home Value	$725,573
Average Home Value	$752,956