Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 122 Big Bend Blvd, Waxahachie, TX, 75165 earns $446/mo cash flow from $2,508/mo rent with a $1,419/mo payment. Total monthly income totals $2,508/mo, and annual cash flow totals $5,357/yr on $96,102 capital. ROI tracks 25.48% on current figures, and rental yield reads 10.38% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 133.98% and total cumulative return in cash sums $128,757. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,508/mo property income instead of your personal income.
Single Family
Built in 1984
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $3023.21 | 13.78% | $207,481 | 10.00% |
| 2023-05-07 | $2657.11 | -19.88% | $188,619 | 10.00% |
| 2022-05-07 | $3316.49 | N/A | $171,472 | 10.00% |
Listed by: Luis Gonzalez • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20925906
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
