Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hollywood at 12178 Saint Andrews Pl APT 112, Hollywood, FL, 33025 generates $3,332/mo in rent and, after a $1,659/mo payment, leaves $82/mo in cash flow. Total monthly income is $3,332/mo, and annual cash flow is $981/yr on $112,379 invested. Return on cash invested sits at 20.78% in year one, and rental yield is 11.79% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 111.99% and total cumulative return in cash sums $125,848. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,332/mo property income rather than buyer’s personal income.
Townhouse
Built in 1996
N/A lot
$N/A/sqft
$700 monthly HOA
Neighborhood data shown for ZIP Code: 33025, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,536 (100%) |
| Owner Occupied HU | 12,747 (40.4%) |
| Renter Occupied HU | 16,717 (53.0%) |
| Vacant Housing Units | 2,072 ( 6.6%) |
| Median Home Value | $399,882 |
| Average Home Value | $450,128 |
Residential
29,855
Single Family
16,474
Multi-Family
13,381
Businesses
1,102
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Listing removed | $2,600 |
| 2024-09-23 | Listed for rent | $2,600 |
| 2024-09-16 | Price change | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $6628.25 | 31.45% | $297,200 | 38.07% |
| 2022-12-25 | $5042.23 | 13.00% | $215,250 | 10.00% |
| 2021-12-25 | $4462.16 | 2.63% | $195,690 | 3.39% |
Listed by: Bharti Idnani • McKenzie Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11647515
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
