Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,646/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 7.47% with $2,646/mo rent. Return on cash invested shows 16.46% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 85.63% and total cumulative return in cash records $120,641. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,646/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1961
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $425,000 |
| 2023-05-12 | Sold | N/A |
| 2023-04-24 | Pending sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $7401.49 | -2.81% | $338,651 | -1.88% |
| 2023-04-04 | $7615.43 | 11.11% | $345,125 | 25.24% |
| 2022-04-04 | $6853.92 | -0.47% | $275,579 | 2.61% |
Listed by: Deandre Sloan • Dennis Tuttle Real Estate Team
Mls Name: NTREIS
Mls ID: #20889853
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
