Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Irving at 1217 Brandon Ct, Irving, TX, 75060 priced at $400,000 pairs $2,760/mo rent with after a $1,958/mo payment. Total monthly income equals $2,760/mo. Return on cash invested is 19.14% in year one, and rental yield stands at 8.28% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 99.97% and total cumulative return in cash reaches $132,556. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $400,000 |
| 2015-11-24 | Sold | N/A |
| 2015-09-30 | Pending sale | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $2485.86 | 8.82% | $403,620 | 26.86% |
| 2023-04-18 | $2284.34 | 6.76% | $318,150 | 39.03% |
| 2022-04-18 | $2139.65 | -3.45% | $228,840 | N/A |
Listed by: Christopher Watters • Watters International Realty
Mls Name: NTREIS
Mls ID: #20843319
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
