Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Red Oak at 1215 Rothland Ln, Red Oak, TX, 75154 priced at $424,990 converts $5,550/mo rent into $2,449/mo cash flow after a $2,080/mo obligation. Total monthly income equals $5,550/mo, and annual cash flow totals $29,385/yr on $140,884 invested. Return on cash invested prints 40.77% in year one, and rental yield reads 15.67% against a $424,990 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,417 by year five. Five-year ROI reaches 216.14% and total cumulative return in cash sums $304,502. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,550/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 2024
7,187 sqft lot
$N/A/sqft
$475 semi-annually HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $424,990 |
| 2024-07-15 | Price change | $426,990 |
| 2024-06-29 | Price change | $424,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • Historymaker Homes
Mls Name: NTREIS
Mls ID: #20562646
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
