








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Midlothian at 1410 Terrain Rd, Midlothian, TX, 76065 priced at $481,999 pairs $5,552/mo rent with $2,125/mo cash flow after a $2,359/mo payment. Total monthly income equals $5,552/mo, and annual cash flow comes to $25,495/yr on $159,783 invested. Return on cash invested is 35.86% in year one, and rental yield stands at 13.82% on a $481,999 basis. Equity gained on principal adds $3,110/yr, and 5% annual appreciation accumulates to $133,167 by year five. Five-year ROI measures 189.62% and total cumulative return in cash reaches $302,972. For financing, Ziffy Mortgage’s DSCR program evaluates $5,552/mo property income against a $2,359/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listed for sale | $481,999 |
| 2024-04-22 | Listing removed | $501,232 |
| 2024-04-20 | Price change | $501,232 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1066.66 | N/A | $52,500 | N/A |



Listed by: N/A • Landsea Homes
Mls Name: Landsea Holdings Corp.
Mls Provider:
Mls ID: #N/A