








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Sugar Land at 1214 Creekford Cir, Sugar Land, TX, 77478 earns $311/mo cash flow from $4,927/mo rent with a $3,177/mo payment. Total monthly income totals $4,927/mo, and annual cash flow totals $3,737/yr on $213,521 capital. ROI tracks 21.81% on current figures, and rental yield reads 9.11% at a $649,000 purchase. Equity gained on principal adds $4,188/yr, and 5% annual appreciation supports $179,307 over five years. Five-year ROI reaches 114.23% and total cumulative return in cash sums $243,912. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,927/mo property income instead of your personal income.
Single Family
Built in 1981
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cathy Stubbs • Keller Williams Realty Southwest
Mls Name: HAR
Mls ID: #41675862