Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1214 Alisa Ln, Arlington, TX, 76014 generates $3,424/mo in rent and, after a $1,003/mo payment, leaves $1,772/mo in cash flow. Total monthly income is $3,424/mo, and annual cash flow is $21,268/yr on $67,958 invested. Return on cash invested sits at 51.21% in year one, and rental yield is 20.04% on a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 273.16% and total cumulative return in cash sums $185,634. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,424/mo property income rather than buyer’s personal income.
Townhouse
Built in 2022
2,439 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Listed for sale | $205,000 |
| 2024-08-14 | Sold | N/A |
| 2024-05-03 | Pending sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5733.78 | 25.06% | $262,346 | 26.26% |
| 2023-12-27 | $4584.76 | 652.41% | $207,778 | 748.07% |
| 2022-12-27 | $609.34 | -3.01% | $24,500 | N/A |
Listed by: Joyce Tolliver • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #93537400
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
