Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 1213 E Russell Ave, Carrollton, TX, 75006 with 5% annual appreciation on a $290,000 basis while $2,663/mo rent supports operations. Total monthly income totals $2,663/mo and a $1,419/mo payment preserves $601/mo for cash returns. Annual cash flow comes to $7,214/yr on $96,135 deployed, and return on cash invested reaches 27.41% in year one. Equity gained on principal adds $1,871/yr, and five-year appreciation sums $80,122 alongside rental yield of 11.02%. Five-year ROI measures 144.34% and total cumulative return in cash totals $138,760.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,663/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1955
10,672 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Listed for sale | $290,000 |
| 2020-02-06 | Sold | N/A |
| 2012-05-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $2402.84 | 12.78% | $218,640 | 17.21% |
| 2022-10-14 | $2130.56 | 50.43% | $186,540 | 57.91% |
| 2021-10-14 | $1416.33 | N/A | $118,130 | N/A |
Listed by: Vicki Bell • Gem Realty
Mls Name: NTREIS
Mls ID: #20737042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
