12104 Avis Rd, Dale, TX, 78616 | $592/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12104 Avis Rd, Dale, TX, 78616 | $592/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1850 sft

111 old glory, Kyle, TX, 78640

4 Bed
2 Bath
1770 sft

228 San Felipe Dr, Kyle, TX, 78640

3 Bed
2 Bath
1593 sft

The Caden II Plan, Talavera, Kyle, TX, 78640

Cobb Plan, River Bridge Ranch : Majors Collection

5 Bed
3 Bath
2171 sft

Cobb Plan, River Bridge Ranch : Majors Collection, San Marcos, TX, 78666

Nearby investment properties with comparable prices

3 Bed
2 Bath
1560 sft

1421 Breanna Ln, Kyle, TX, 78640

3 Bed
3 Bath
1344 sft

500 Ferrule Dr, Kyle, TX, 78640

3 Bed
2 Bath
1200 sft

105 Park South Dr, Kyle, TX, 78640

3 Bed
2 Bath
1312 sft

420 Eagle Brook Ln, Buda, TX, 78610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dale at 12104 Avis Rd, Dale, TX, 78616 generates $2,370/mo in rent and, after a $1,224/mo payment, leaves $592/mo in cash flow. Total monthly income is $2,370/mo, and annual cash flow is $7,102/yr on $82,875 invested. Return on cash invested sits at 28.48% in year one, and rental yield is 11.38% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 150.02% and total cumulative return in cash sums $124,330. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,370/mo property income rather than buyer’s personal income.

Manufactured

Built in 2025

1 Acres lot

$N/A/sqft

No HOA

More details about the property

Escape to the country in this graceful single-story manufactured home, situated on a serene 1-acre lot in Dale, Texas. The property is blanketed with trees, providing a peaceful and private setting. Exterior steps lead to a storage shed, perfect for storing outdoor tools and equipment. Inside, the home features a functional layout with vinyl plank tile flooring throughout, creating a warm and inviting atmosphere. The living room boasts great natural light and a high vaulted ceiling, making it feel spacious and airy. The open kitchen is bright with recessed lighting, an induction cooktop, and the convenience of a laundry room. The primary bedroom is a relaxing retreat, with a high ceiling, recessed lighting, and an en-suite bathroom featuring a walk-in shower and ample closet space. The two secondary bedrooms offer plenty of room, high ceilings, and the same beautiful vinyl plank flooring found throughout the home. The true highlight of this property is the expansive 1-acre lot, providing ample space for outdoor activities, gardening, or simply enjoying the peace and quiet of the country. Imagine hosting gatherings, raising animals, or having room for a garden or outdoor projects. This property offers the perfect blend of tranquility and freedom, making it an ideal retreat for those looking to escape the hustle and bustle of city life. With its private setting, functional layout, and beautiful surroundings, this home is a rare find in the Dale area. Don't miss out on the opportunity to make this serene retreat your own.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78616, Dale, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,481 (100%)
Owner Occupied HU	3,519 (78.5%)
Renter Occupied HU	664 (14.8%)
Vacant Housing Units	298 ( 6.7%)
Median Home Value	$268,788
Average Home Value	$318,731