121 Hazelnut TrlForneyTX75126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forney at 121 Hazelnut Trl, Forney, TX, 75126 with 5% annual appreciation on a $300,000 basis while $2,514/mo rent supports operations. Total monthly income totals $2,514/mo and a $1,468/mo payment preserves $167/mo for cash returns. Annual cash flow comes to $2,009/yr on $99,450 deployed, and return on cash invested reaches 21.93% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,884 alongside rental yield of 10.06%. Five-year ROI measures 115.84% and total cumulative return in cash totals $115,200.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,514/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2004
8,276 sqft lot
$N/A/sqft
$484 annually HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 75126, Forney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,284 (100%) |
| Owner Occupied HU | 27,587 (80.5%) |
| Renter Occupied HU | 4,836 (14.1%) |
| Vacant Housing Units | 1,861 ( 5.4%) |
| Median Home Value | $367,112 |
| Average Home Value | $402,384 |
Housing Distribution
Address Breakdown
Residential
32,261
Single Family
30,389
Multi-Family
1,872
Businesses
1,196
Price History
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $300,000 |
| 2024-11-20 | Listed for sale | $305,000 |
| 2018-06-23 | Listing removed | $1,750 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7059.30 | 1.94% | $335,000 | N/A |
| 2023-02-13 | $6925.10 | -0.43% | $335,000 | 6.23% |
| 2022-02-13 | $6954.72 | 19.42% | $315,348 | 26.39% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2004
- Architectural Style: Traditional,Farmhouse
- Building Area: N/A
- Living Area: 2,228 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Natural Gas
- Cooling: Electric
- Flooring: Carpet, Ceramic Tile
- Interior Features: Decorative/Designer Lighting Fixtures, High Speed Internet, Cable TV
- Exterior Features: N/A
- Parking Features: Concrete
Location
HOA & Fees
- HOA Fee: $484 annually
- Association Fee: $484 annually
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: Association Management
Utilities
- Utilities: Sewer Available, Underground Utilities, Water Available, Cable Available
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Claybon
- Middle School: Warren
- High School: Forney
Listed by: Matthew Malone • Malone and Associates RE
Mls Name: NTREIS
Mls ID: #20782171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.