Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hasbrouck Heights at 121 Central Ave, Hasbrouck Heights, NJ, 07604 listed at $689,900 pairs $6,000/mo rent with a $3,377/mo payment to leave $1,082/mo cash flow. Total monthly income runs $6,000/mo, and annual cash flow reaches $12,987/yr on $226,977 cash to close. Return on cash invested measures 25.78% in year one, and rental yield registers 10.44% at a $689,900 basis. Equity gained on principal adds $4,452/yr, and annual property appreciation at 5% supports $190,607 by year five. Five-year ROI tracks 135.55% and total cumulative return in cash totals $307,669. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,000/mo property income relative to a $3,377/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07604, Hasbrouck Heights, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,728 (100%) |
| Owner Occupied HU | 3,217 (68.0%) |
| Renter Occupied HU | 1,340 (28.3%) |
| Vacant Housing Units | 171 ( 3.6%) |
| Median Home Value | $598,854 |
| Average Home Value | $643,924 |
Residential
4,549
Single Family
4,214
Multi-Family
335
Businesses
531
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patrick McCluskey • Le Conte Realty, LLC
Mls Name: NJMLS
Mls ID: #25028782
