Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cameron at 1205 W 10th St, Cameron, TX, 76520 generates $1,192/mo in rent and, after a $734/mo payment, leaves $109/mo in cash flow. Total monthly income is $1,192/mo, and annual cash flow is $1,305/yr on $49,725 invested. Return on cash invested sits at 22.53% in year one, and rental yield is 9.54% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 118.31% and total cumulative return in cash sums $58,830. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,192/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76520, Cameron, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,801 (100%) |
| Owner Occupied HU | 2,233 (58.7%) |
| Renter Occupied HU | 1,003 (26.4%) |
| Vacant Housing Units | 565 (14.9%) |
| Median Home Value | $169,140 |
| Average Home Value | $266,093 |
Residential
3,578
Single Family
3,447
Multi-Family
131
Businesses
420
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listed for sale | $150,000 |
| 2025-04-01 | Listing removed | $180,500 |
| 2025-03-19 | Price change | $180,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-25 | N/A | N/A | $140,808 | 20.00% |
| 2023-07-25 | $2691.63 | 51.55% | $117,340 | 66.98% |
| 2022-07-25 | $1776.03 | -6.31% | $70,270 | 0.82% |
Listed by: Ashlyn Muth • CENTURY 21 Integra
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25008287
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
