Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Duncanville at 1204 Los Altos Ln, Duncanville, TX, 75116 earns $234/mo cash flow from $2,736/mo rent with a $1,713/mo payment. Total monthly income totals $2,736/mo, and annual cash flow totals $2,811/yr on $115,992 capital. ROI tracks 22.33% on current figures, and rental yield reads 9.38% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 117.13% and total cumulative return in cash sums $135,858. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,736/mo property income instead of your personal income.
Single Family
Built in 1986
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listed for sale | $349,900 |
| 2019-10-04 | Sold | N/A |
| 2019-09-20 | Pending sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $5964.45 | 10.48% | $337,930 | N/A |
| 2023-08-15 | $5398.58 | -9.13% | $337,930 | N/A |
| 2022-08-15 | $5940.86 | 1.06% | $337,930 | 36.59% |
Listed by: Brandon Schweers • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21033044
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
