Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1202 Concho Trl, Mansfield, TX, 76063 priced at $297,000 pairs $2,705/mo rent with $568/mo cash flow after a $1,454/mo payment. Total monthly income equals $2,705/mo, and annual cash flow comes to $6,812/yr on $98,456 invested. Return on cash invested is 26.83% in year one, and rental yield stands at 10.93% on a $297,000 basis. Equity gained on principal adds $1,916/yr, and 5% annual appreciation accumulates to $82,056 by year five. Five-year ROI measures 141.28% and total cumulative return in cash reaches $139,098. For financing, Ziffy Mortgage’s DSCR program evaluates $2,705/mo property income against a $1,454/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
6,490 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $297,000 |
| 2025-03-07 | Listing removed | $2,250 |
| 2025-02-13 | Price change | $2,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | N/A | N/A | $352,800 | N/A |
| 2023-03-11 | $1358.28 | 16.99% | $352,800 | 26.10% |
| 2022-03-11 | $1161.07 | N/A | $279,776 | 25.70% |
Listed by: Jay Hartley • Surge Property Management
Mls Name: NTREIS
Mls ID: #20867817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
