Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 12012 Ivy Post, Schertz, TX, 78154 listed at $409,900 pairs $3,132/mo rent with a $2,006/mo payment to leave $217/mo cash flow. Total monthly income runs $3,132/mo, and annual cash flow reaches $2,609/yr on $135,882 cash to close. Return on cash invested measures 21.83% in year one, and rental yield registers 9.17% at a $409,900 basis. Equity gained on principal adds $2,645/yr, and annual property appreciation at 5% supports $113,248 by year five. Five-year ROI tracks 114.37% and total cumulative return in cash totals $155,404. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,132/mo property income relative to a $2,006/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $409,900 |
| 2025-05-28 | Listing removed | $409,900 |
| 2025-04-24 | Price change | $409,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $3322.35 | -4.50% | $447,000 | -4.49% |
| 2023-05-28 | $3479.04 | 16.94% | $468,000 | 17.00% |
| 2022-05-28 | $2974.97 | 28.68% | $400,000 | 16.95% |
What's Special
Access Only
Listed by: Sergio Franco • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1870559
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
