Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1200 NW 161st Ave, Pembroke Pines, FL, 33028 offers a 9.15% rental yield on a $850,000 purchase with $6,480/mo rent. Total monthly income registers $6,480/mo, and a $4,160/mo payment leaves $840/mo available for distribution. Annual cash flow reaches $10,075/yr on $279,650 to close, and return on cash invested stands at 23.66% in year one. Equity gained on principal adds $5,485/yr while 5% annual appreciation supports $234,839 over five years. Portfolio math shows five-year ROI at 123.53% and total cumulative return in cash at $345,454. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,480/mo property income against a $4,160/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33028, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,131 (100%) |
| Owner Occupied HU | 6,883 (75.4%) |
| Renter Occupied HU | 2,110 (23.1%) |
| Vacant Housing Units | 138 ( 1.5%) |
| Median Home Value | $579,785 |
| Average Home Value | $592,598 |
Residential
9,187
Single Family
8,289
Multi-Family
898
Businesses
260
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Leonard Navarro • Keller Williams Legacy
Mls Name: MIAMI
Mls ID: #A11912609
