Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1300 SW 126th Pl, Miami, FL, 33184 offers a 10.11% rental yield on a $769,000 purchase with $6,480/mo rent. Total monthly income registers $6,480/mo, and a $3,764/mo payment leaves $1,377/mo available for distribution. Annual cash flow reaches $16,520/yr on $253,001 to close, and return on cash invested stands at 26.59% in year one. Equity gained on principal adds $4,962/yr while 5% annual appreciation supports $212,461 over five years. Portfolio math shows five-year ROI at 139.23% and total cumulative return in cash at $352,243. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,480/mo property income against a $3,764/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
8,550 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Listed for sale | $769,000 |
| 1984-02-01 | Sold | $82,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3130.88 | 4.56% | $190,105 | 3.00% |
| 2022-09-05 | $2994.25 | 1.13% | $184,568 | 3.00% |
| 2021-09-05 | $2960.78 | 1.16% | $179,193 | 1.40% |
Listed by: Carlos Salomon • Xcellence Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11646736
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
