12 Windsor St, Worcester, MA, 01605 | 3.77% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 Windsor St, Worcester, MA, 01605 | 3.77% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1860 sft

1 Sierra St, Worcester, MA, 01602

3 Bed
2 Bath
1040 sft

6 Pinehurst Dr, Webster, MA, 01570

3 Bed
1 Bath
1200 sft

19 Girouard Ave, Southbridge, MA, 01550

3 Bed
1 Bath
1750 sft

5 Gould Hill Rd, Worcester, MA, 01603

Nearby investment properties with comparable prices

5 Bed
3 Bath
3698 sft

1023 N Woodstock Rd, Southbridge, MA, 01550

4 Bed
4 Bath
3113 sft

LOT 9 Nine Haynes St, Sturbridge, MA, 01566

3 Bed
3 Bath
3470 sft

140 Paxton Rd, Spencer, MA, 01562

3 Bed
3 Bath
2920 sft

247 Main St, Oxford, MA, 01540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 12 Windsor St, Worcester, MA, 01605 priced at $995,000 pairs $3,127/mo rent with after a $4,870/mo payment. Total monthly income equals $3,127/mo. Return on cash invested is 8.53% in year one, and rental yield stands at 3.77% on a $995,000 basis. Equity gained on principal adds $6,421/yr, and 5% annual appreciation accumulates to $274,900 by year five. Five-year ROI measures 41.96% and total cumulative return in cash reaches $137,346. For financing, Ziffy Mortgage’s DSCR program evaluates $3,127/mo property income against a $4,870/mo payment instead of your W2s, 1099s, or Tax returns.

Multi Family

Built in 1915

7,224 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover one of the most impressive three-family homes! This property showcases some of the most spacious apartment layouts in the city, with each unit offering two full bathrooms, in-unit washer/dryer hookups, and efficient gas forced hot-air heating systems. The first-floor apartment is a true gem, featuring exceptional size and modern updates that is hard to find. There is off street parking with a two-car garage adding appeal. Located in an up-and-coming neighborhood surrounded by new luxury townhouse developments, this property stands out as both a solid investment and a desirable owner-occupied opportunity. Enjoy easy highway access and proximity to major hospitals, local employers, and city amenities. A rare chance to own a high-performing, well-maintained property!