Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rowley at 12 Wilson Pond Rd, Rowley, MA, 01969 priced at $1,150,000 converts $2,520/mo rent into after a $5,629/mo obligation. Total monthly income equals $2,520/mo. Return on cash invested prints 5.14% in year one, and rental yield reads 2.63% against a $1,150,000 entry. Equity gained on principal adds $7,421/yr, while 5% annual appreciation compiles into $317,724 by year five. Five-year ROI reaches 23.71% and total cumulative return in cash sums $88,329. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $5,629/mo payment, not borrower’s personal income.
Single Family
Built in 1991
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01969, Rowley, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,451 (100%) |
| Owner Occupied HU | 1,959 (79.9%) |
| Renter Occupied HU | 429 (17.5%) |
| Vacant Housing Units | 63 ( 2.6%) |
| Median Home Value | $697,498 |
| Average Home Value | $737,471 |
Residential
2,379
Single Family
2,140
Multi-Family
239
Businesses
304
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $1,150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robin Martyn • Churchill Properties
Mls Name: MLS PIN
Mls ID: #73366684
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.
