








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Goffstown at 12 Honeysuckle Lane, Goffstown, NH, 03045 listed at $599,900 pairs $4,805/mo rent with a $2,936/mo payment to leave $784/mo cash flow. Total monthly income runs $4,805/mo, and annual cash flow reaches $9,410/yr on $197,367 cash to close. Return on cash invested measures 24.83% in year one, and rental yield registers 9.61% at a $599,900 basis. Equity gained on principal adds $3,871/yr, and annual property appreciation at 5% supports $165,741 by year five. Five-year ROI tracks 129.88% and total cumulative return in cash totals $256,336. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,805/mo property income relative to a $2,936/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
2.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03045, Goffstown, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,581 (100%) |
| Owner Occupied HU | 4,594 (82.3%) |
| Renter Occupied HU | 859 (15.4%) |
| Vacant Housing Units | 128 ( 2.3%) |
| Median Home Value | $456,099 |
| Average Home Value | $498,772 |
Residential
5,430
Single Family
4,656
Multi-Family
774
Businesses
335
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andrew W White • RE/MAX Innovative Properties
Mls Name: PrimeMLS
Mls ID: #5054455