Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pharr at 12 E Sabatina Ave, Pharr, TX, 78577 listed at $415,000 pairs $2,098/mo rent with a $2,031/mo payment. Total monthly income runs $2,098/mo. Return on cash invested measures 8.87% in year one, and rental yield registers 6.07% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 46.17% and total cumulative return in cash totals $63,513. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,098/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listed for sale | $415,000 |
| 2025-06-12 | Listing removed | $375,000 |
| 2025-05-31 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-24 | $11840.50 | -0.81% | $441,464 | -0.88% |
| 2023-07-24 | $11937.67 | 6.15% | $445,402 | 11.09% |
| 2022-07-24 | $11246.19 | 84.76% | $400,948 | 88.16% |
Listed by: Edgar Roman • Tnt Real Estate
Mls Name: Greater McAllen AOR
Mls ID: #472571
Disclaimer: Listing information is deemed reliable, but not guaranteed.
