Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12 Badgers Hls, San Antonio, TX, 78238 with 5% annual appreciation on a $230,000 basis while $2,078/mo rent supports operations. Total monthly income totals $2,078/mo and a $1,126/mo payment preserves $259/mo for cash returns. Annual cash flow comes to $3,112/yr on $76,245 deployed, and return on cash invested reaches 23.99% in year one. Equity gained on principal adds $1,484/yr, and five-year appreciation sums $63,545 alongside rental yield of 10.84%. Five-year ROI measures 127.04% and total cumulative return in cash totals $96,859.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,078/mo property income versus a $1,126/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
3,223 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78238, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,867 (100%) |
| Owner Occupied HU | 4,611 (38.9%) |
| Renter Occupied HU | 6,045 (50.9%) |
| Vacant Housing Units | 1,211 (10.2%) |
| Median Home Value | $247,054 |
| Average Home Value | $279,236 |
Residential
11,400
Single Family
6,405
Multi-Family
4,995
Businesses
1,587
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $230,000 |
| 2025-05-29 | Listing removed | $230,000 |
| 2025-05-01 | Price change | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $6011.71 | 5.01% | $262,550 | 5.32% |
| 2023-06-11 | $5725.16 | 2.91% | $249,280 | 10.92% |
| 2022-06-11 | $5563.33 | 28.60% | $224,740 | 24.73% |
Listed by: Adam Odewumi • Uprise Real Estate Partners
Mls Name: SABOR
Mls Provider:
Mls ID: #1846057
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
