Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3827 Pipers Crest St, San Antonio, TX, 78251 priced at $230,000 pairs $1,868/mo rent with $54/mo cash flow after a $1,126/mo payment. Total monthly income equals $1,868/mo, and annual cash flow comes to $645/yr on $76,245 invested. Return on cash invested is 20.75% in year one, and rental yield stands at 9.75% on a $230,000 basis. Equity gained on principal adds $1,484/yr, and 5% annual appreciation accumulates to $63,545 by year five. Five-year ROI measures 109.61% and total cumulative return in cash reaches $83,575. For financing, Ziffy Mortgage’s DSCR program evaluates $1,868/mo property income against a $1,126/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Price change | $230,000 |
| 2024-10-01 | Price change | $240,000 |
| 2024-09-16 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $266,290 | 2.62% |
| 2023-12-27 | $5959.87 | 8.04% | $259,500 | 16.45% |
| 2022-12-27 | $5516.55 | 31.74% | $222,850 | 24.58% |
What's Special
Pull Down Storage
Listed by: Emma Orosco • Laughy Hilger Group Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1809104
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
