Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hampton at 11996 Conrad Cir, Hampton, GA, 30228 listed at $359,115 pairs $2,681/mo rent with a $1,758/mo payment to leave $495/mo cash flow. Total monthly income runs $2,681/mo, and annual cash flow reaches $5,941/yr on $119,047 cash to close. Return on cash invested measures 24.9% in year one, and rental yield registers 8.96% at a $359,115 basis. Equity gained on principal adds $2,317/yr, and annual property appreciation at 5% supports $99,217 by year five. Five-year ROI tracks 129.51% and total cumulative return in cash totals $154,172. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,681/mo property income relative to a $1,758/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,755 (100%) |
| Owner Occupied HU | 15,014 (72.3%) |
| Renter Occupied HU | 4,803 (23.1%) |
| Vacant Housing Units | 938 ( 4.5%) |
| Median Home Value | $321,086 |
| Average Home Value | $333,909 |
Residential
20,040
Single Family
18,998
Multi-Family
1,042
Businesses
673
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Listed for sale | $359,115 |
| 2025-02-06 | Listing removed | $354,225 |
| 2024-07-22 | Price change | $354,225 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-20 | $375.50 | N/A | $10,400 | N/A |
Listed by: Shoal Creek • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
