Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 119 Rolling Green, San Antonio, TX, 78228 priced at $249,999 converts $2,126/mo rent into $348/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,126/mo, and annual cash flow totals $4,174/yr on $82,875 invested. Return on cash invested prints 24.95% in year one, and rental yield reads 10.2% against a $249,999 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 131.05% and total cumulative return in cash sums $108,610. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,126/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 1954
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Anai Reyes Mata • eXp Realty
Mls Name: LERA MLS
Mls ID: #1912338
