Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 13651 ELM FORREST, San Antonio, TX, 78253 priced at $209,999 converts $2,126/mo rent into $633/mo cash flow after a $1,028/mo obligation. Total monthly income equals $2,126/mo, and annual cash flow totals $7,590/yr on $69,615 invested. Return on cash invested prints 30.81% in year one, and rental yield reads 12.15% against a $209,999 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 162.54% and total cumulative return in cash sums $113,151. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,126/mo property income covering a $1,028/mo payment, not borrower’s personal income.
Manufactured
Built in 1987
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Listed for sale | $209,999 |
| 2024-08-09 | Listing removed | N/A |
| 2024-06-11 | Price change | $204,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $54,850 | -0.40% |
| 2023-12-27 | $1025.89 | N/A | $55,070 | 19.25% |
| 2022-12-27 | N/A | N/A | $46,180 | -41.31% |
Listed by: Amanda Samudio • Vylla Home
Mls Name: SABOR
Mls Provider:
Mls ID: #1824730
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
