Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaverton at 11870 SW 13th St, Beaverton, OR, 97005 listed at $425,000 pairs $2,580/mo rent with a $2,080/mo payment to leave $15/mo cash flow. Total monthly income runs $2,580/mo, and annual cash flow reaches $177/yr on $140,888 cash to close. Return on cash invested measures 20.03% in year one, and rental yield registers 7.28% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 103.31% and total cumulative return in cash totals $145,553. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,580/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1948
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97005, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,493 (100%) |
| Owner Occupied HU | 4,281 (37.2%) |
| Renter Occupied HU | 6,621 (57.6%) |
| Vacant Housing Units | 591 ( 5.1%) |
| Median Home Value | $601,713 |
| Average Home Value | $610,627 |
Residential
12,102
Single Family
10,150
Multi-Family
1,952
Businesses
1,829
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Noah Culver • Premiere Property Group, LLC
Mls Name: RMLS (OR)
Mls ID: #372824369
