








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,480/mo, and a $2,393/mo payment. Purchase price stands at $489,000, and rental yield measures 8.54% with $3,480/mo rent. Return on cash invested shows 16.83% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 88.68% and total cumulative return in cash records $143,758. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
$320 monthly HOA
Neighborhood data shown for ZIP Code: 33325, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 8,406 (77.1%) |
| Renter Occupied HU | 2,195 (20.1%) |
| Vacant Housing Units | 295 ( 2.7%) |
| Median Home Value | $538,793 |
| Average Home Value | $543,740 |
Residential
10,784
Single Family
8,985
Multi-Family
1,799
Businesses
416
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Price change | $489,000 |
| 2024-09-11 | Listed for sale | $499,000 |
| 2022-04-11 | Sold | $433,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $8326.07 | 7.41% | $381,380 | 9.24% |
| 2023-02-14 | $7751.39 | 24.28% | $349,110 | 26.04% |
| 2022-02-14 | $6236.84 | 12.46% | $276,980 | 10.00% |



Listed by: Gonzalo Alonso • RE/MAX Consultants Realty 1
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11657260
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.